LOAN PROSPECT

USD per month
The amount you can save, which is used for paying back the loan and investing.
USD
USD
%
years
Duration of the loan contract with the fixed interest rate.
%
Fixed interest rate per year.
%
Repayment rate per year.
years
The time it takes until your maintenance costs for the asset you buy reaches %63 of the asset value itself.
%
Estimated average growth rate of your investments per year.

USD
The constant amount you should pay monthly (= repayment + interest).
%
USD
Invested assets value, not including the debt itself.
USD
Debt balance, what should be paid.
USD
Total assets - debts = investments + Debt - Balance.
%

1. Cumulative debt interest payments.

2. Cumulative debt repayments.

3. The costs for maintaining the property in a good state, estimated by the formula:
$$ {1 - e^{-( t/T )^2}} $$

4. The invested assets value, estimated by the formula:
$$ {S ((1+g)^t - 1)(1+g)/g} $$

5. The amount to be paid at the end of debt contract.